9025 W 3rd St

Property feature image
Property gallery image
Property gallery image
Property gallery image
Address: 9025 W 3rd St, Los Angeles, CA 90048, USA
Created date: May 8, 2024
Date last updated: May 8, 2024
  • Assumable loan of $2,250,000 at 3.2% fixed until 3/1/28
  • 13 x Gross & 5.1% Cap with rents at market
  • 6.5% return on down payment with market rents

Property Description

Assumable loan of $2,250,000 at 3.2% fixed until 3/1/28. The loan has a value of $270,000 compared to a new loan at 6.2%. Next to Four Seasons Hotel at Doheny and Burton Way. 13 x Gross & 5.1% Cap with rents at market. 6.5% return on down payment with market rents. Seller has spent approx. $260,000 in renovations. Controlled access, elevator, dishwasher, A/C, M/W. Earthquake retrofit work has been completed.

Key Property Information

Listing Status: Available
Price: $5,250,000
No. of Units: 10
GRM /GIM: 17.4
Year Built: 1969
Building Size: 11,064 Sq ft
Lot Size: 5,889.00 Sq ft
No. of Stories: 4
APN: 4335-008-012
Opportunity Zone: No
Price per unit: $525,000
Parking Spaces: 17
Address: 9025 W 3rd St, Los Angeles, CA 90048, USA

Unit mix

Description No. of Units Sq ft. Avg. Monthly Rent
S/1 1 1 2098
1/1 3 1 1492
2/2 5 1 2751
3/3 1 1 3737

FINANCIAL DETAILS

Income/expense info: Actual
Gross income: 300914
Effective Gross income: 292250
Operating expenses: 121140
Net operating income: 171110

Additional contacts

Full name Phone number Email address
Jared Battat 310-432-5769 [email protected]

Similar Properties in the Area

1617 W 224th St

Torrance , California
California & West + 2-4 Units
Units: 3
Price: $1,070,000

6438 Mammoth Ave

Van Nuys , California
California & West + Apartment Buildings
Units: 16
Price: $3,025,000

125 Union Pl

Los Angeles , California
California & West + Apartment Buildings
Units: 9
Price: $2,050,000
popup background image