Lynwood Knolls

Property feature image
Address: 812 Beelard Dr, Vacaville, CA 95687, USA
California & West + Apartment Buildings
Created date: September 23, 2026
Date last updated: September 24, 2026
Price: $14,000,000Investment Analyzer NEW!
  • Attractive assumable financing
  • Desirable unit mix of one and two bedrooms
  • Proven upside in units that have had in-unit laundry installed
  • Conveniently located near Highway 80, entertainment options, and major shopping and employment centers

Property Description

The DeLoney Group is pleased to exclusively present Lynwood Knolls, a 55-unit garden-style apartment community in Vacaville, California, with attractive assumable financing and a clear path to NOI growth. Built in 1979, the property offers a desirable mix of one- and two-bedroom floor plans, with select units already featuring in-unit washers and dryers. The investment opportunity is highlighted by below-market rents and the ability to continue the washer and dryer retrofit program. Current average rents are approximately $1,966 per unit compared with projected market rents of approximately $2,111, providing approximately $95,700 of annual gross rent upside before considering additional revenue opportunities. The property also benefits from an assumable approximately $7.68 million loan at a 3.33% interest rate, creating attractive going-in cash flow and debt coverage. Lynwood Knolls is conveniently located near Interstate 80, major retail and employment centers, Vacaville Premium Outlets, NorthBay Health VacaValley Hospital, and numerous shopping and dining destinations.

Key Property Information

Listing Status: Available
Listing Type: Call for offers
Property Types: Apartment Buildings
Price: $14,000,000
No. of Units: 55
Year Built: 1979
Lot Size: 2.54 Acres
Opportunity Zone: No
Price per unit: $254,545
Property Website Click Here
Address: 812 Beelard Drive, Vacaville, CA 95687, USA
Provided by:

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

1532 Jefferson Street

Napa, California
California & West + Apartment Buildings
Price: $1,295,000

637 N Raymond Avenue

Pasadena, California
California & West + Apartment Buildings
Price: $1,799,999

1475 Venice Blvd

Los Angeles, California
California & West + Apartment Buildings
Units: 10
Price: $1,799,000

Brokers

View All

Lenders

View All