7402 Beulah Church Rd
Property Description
Rare turnkey development opportunity in Louisville Metro. This 2.17-acre site comes fully entitled and ready to build. Zoning has been changed to R5-A Multi-Family Residential via Louisville Metro Council Ordinance No. 032, Series 2026 (approved March 6, 2026), clearing the way for 25 townhome units across two combined parcels. What's Already Done for You * Rezoning approved & ordinance signed by Mayor Craig Greenberg * Preliminary Development Plan approved — Louisville Metro Planning Commission (Case No. 25ZONE0098) * Architectural elevations by Better By Design LLC — modern farmhouse-style 2-story townhomes in 4-, 10-, and 11-unit building configurations * Site plan engineered by LD&D — includes detention basin, parking, tree canopy, and MSD compliance * Public water & public sewer confirmed on-site Projected Rental Income & Cap Rate Analysis New construction 2-story townhomes in the 40228/Fern Creek submarket are currently leasing in the $1,380–$1,825/month range for 2–3 bedroom units. Comparable townhomes in the immediate 40228 zip code include a 2-bed/2-bath unit at Ashton Park Townhomes at $1,624/month and a 3-bed unit at $1,825/month nearby. Conservative projections for new construction product at this location (25 units): Conservative: $1,400/mo = $420,000/yr Moderate: $1,600/mo = $480,000/yr Optimistic: $1,800/mo = $540,000/yr Estimated Stabilized Cap Rate (based on moderate scenario, ~40% expense ratio): Gross Annual Income: $480,000 Operating Expenses (~40%): ($192,000) Net Operating Income (NOI): $288,000 Land Cost: $699,000 Cap Rate: 4.12% Note: Total project cost (land + construction) will determine blended cap rate at stabilization. Estimated construction cost for 25 townhomes in Louisville metro runs $130–$160/SF. Buyers should conduct their own proforma based on unit size and finish level. These projections are estimates based on current market comparables and are not guaranteed.
Key Property Information
| Listing Status: | Available |
|---|---|
| Listing Type: | Call for offers |
| Property Types: | Land/Development |
| Price: | $650,000 |
| Lot Size: | 2.17 Acres |
| Opportunity Zone: | No |
| Property Website | Click Here |
Investment Analyzer
Sponsored by:
Step 1Financing Calculation
Step 2Gross Rent Analysis
Please enter annual amounts.
Step 3Cap Rate Calculation
Step 4Final Deal Analysis
Similar Properties in the Area
2713 Choppee Road
Georgetown, South CarolinaBrokers
View All-
Remax Real Estate Professionals
Re/Max Real Estate Professionals
-
Jared Ennis
Central CA Commercial | California
-
Rick Recckio
Recckio Real Estate & Development
-
Greg Corbin
Northgate Real Estate Group
Lenders
View AllManagement
View All-
Essex Property Trust, Inc.
California
-
Josh A
California
-
Bob Tuteur
-
Andrew Schildcrout