25 Virgil St

Property feature image
Address: 25 Virgil St, Binghamton, NY 13901, USA
New York & Tri-State + Apartment Buildings
Created date: September 19, 2025
Date last updated: May 23, 2026
Price: $275,000Investment Analyzer NEW!
  • High-Yield Multifamily Asset: Produces $50,400 annual rent, 12.10% cap rate, $33,280 NOI, DSCR 1.83, and 22% cash-on-cash return—immediate, reliable cash flow with upside.
  • Prime East Side Location: Minutes to Binghamton University, Downtown, major employers, hospitals, shopping, and top transit routes (I-81, I-88, Route 17/I-86)—exceptional tenant demand and rapid lease-up.
  • Turn-Key Investment with Growth Potential: Updated mechanicals, separated electric (6 meters), low owner-paid utilities, and strong rental corridor with proven rent-increase opportunity.

Property Description

Uncover exceptional investment potential in the rapidly growing Binghamton market, where this property is strategically positioned within a vibrant commercial and residential corridor surrounded by strong tenant demand drivers. Located minutes from Binghamton University, Downtown Binghamton, major employers, medical centers, and popular community amenities such as Recreation Park, this area offers the perfect blend of professional opportunity and urban convenience. Investors will appreciate the seamless access to I-81, I-88, and Route 17/I-86, public transportation, retail centers, and high-traffic commercial zones—ideal for long-term stability and accelerated portfolio growth. This high-performing 5-unit multifamily asset features 2,476 sq ft, 7 bedrooms, separated electric (6 meters), and low owner-paid utilities, producing $50,400 in annual gross rent with a strong 12.10% cap rate and $33,280 NOI at the $275,000 price point. Units lease quickly in this high-demand rental corridor, offering immediate cash flow with significant rent-increase potential. With a DSCR of 1.83, 22% cash-on-cash return, updated mechanicals, and stable tenancy, 25 Virgil presents a rare opportunity to acquire a turn-key, income-producing investment in an area experiencing ongoing revitalization, strong analytics performance, and long-term upside for multifamily, commercial, and office-based investors alike.

Key Property Information

Listing Status: Unavailable
Listing Type: Call for offers
Property Types: Apartment Buildings
Price: $275,000
No. of Units: 5
Year Built: 1950
Lot Size: 0.10 Acres
Opportunity Zone: No
Price per unit: $55,000
Property Website Click Here
Address: 25 Virgil St, Binghamton, NY 13901, USA
Provided by:

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

218 23RD Street, Unit 0

Brooklyn, New York
New York & Tri-State + Apartment Buildings
Price: $2,100,000

376 Stanford Street

Perth Amboy, New Jersey
New York & Tri-State + Apartment Buildings
Price: $519,900

103 W MONTGOMERY AVE #3-C

ARDMORE, Pennsylvania
New York & Tri-State + Apartment Buildings
Price: $375,000

Brokers

View All

Lenders

View All