206 N Spring St
- 6 units: three 2BR/1BA and three 1BR/1BA, with scheduled rents of $450 per unit ($32,400 a year)
- $200,000 | $33,333 per unit | $50 per SF | 6.2x gross rent multiplier on scheduled rent
- 8.4% Year 1 pro forma cap rate (2BR to $550, 1BR to $475, third-party managed)
- 2BR rents below the $500+ achieved on comparable Fordyce rentals
- Residents pay electric; owner pays water and sewer
- 2025 real estate taxes of $948
- 1996 construction; two-story, 4,000 SF; private exterior entries
- Refrigerator, range and microwave in every unit
- FEMA Flood Zone X
- Downtown Fordyce, blocks from Main Street and the courthouse
Property Description
Harmon Real Estate Company is pleased to present Kilgore Apartments, a six-unit apartment building at 206 N Spring Street in downtown Fordyce, Arkansas. Built in 1996, the two-story, 4,000 SF building offers three 2BR/1BA and three 1BR/1BA units, each with a private exterior entry and a kitchen equipped with refrigerator, range and microwave. Residents pay electric. The owner pays water and sewer. Scheduled rents are $450 per unit, or $32,400 a year. The 2BR units sit below the $500-plus achieved on other two-bedroom rentals in Fordyce, and collections over the past year ran below scheduled rent. The opportunity is operational: tighten collections, bring the 2BR units to market on renewal, and complete light interior turns. At the offering price of $200,000 ($33,333 per unit, $50 per SF), the pro forma shows an 8.4% Year 1 cap rate with third-party management. Ownership's trailing financials are available to qualified buyers. Kilgore Apartments is offered on a standalone basis by a local owner with a larger Fordyce rental portfolio. It suits a self-managing local or regional investor.
Key Property Information
| Listing Status: | Available |
|---|---|
| Listing Type: | Call for offers |
| Property Types: | Apartment Buildings |
| Price: | $200,000 |
| No. of Units: | 6 |
| Year Built: | 1996 |
| Lot Size: | 0.07 Acres |
| Opportunity Zone: | No |
| Price per unit: | $33,333 |
| Property Website | Click Here |
Investment Analyzer
Sponsored by:
Step 1Financing Calculation
Step 2Gross Rent Analysis
Please enter annual amounts.
Step 3Cap Rate Calculation
Step 4Final Deal Analysis
Similar Properties in the Area
4515 Kinkead Ave
Fort Smith, Arkansas
5201 Spradling Ave
Fort Smith, Arkansas
Brokers
View All-
Remax Professionals
Re/Max Real Estate Professionals | New York
-
Jared Ennis
Central CA Commercial | California
-
Rick Recckio
Recckio Real Estate & Development
-
Eamonn McConnell
Avison Young - CA - ON - Greater Toronto
Lenders
View AllManagement
View All-
Essex Property Trust, Inc.
California
-
Josh A
California
-
Bob Tuteur
-
Andrew Schildcrout