18615 Marsh Ln

Property feature image
Address: 18615 Marsh Ln, Dallas, TX 75287, USA
Texas + Apartment Buildings
Created date: April 16, 2026
Date last updated: October 3, 2026
Price: $1,250,000Investment Analyzer NEW!
  • Sale Price: $1,250,000.00
  • Lot Size: 0.964 Acres
  • TOTAL PROJECT COST: $2,950,000
  • LAND ACQUISITION: $1,200,000
  • CONSTRUCTION: $1,750,000 ($109/SF)
  • PROJECTED VALUE (STABILIZED): $4,571,000
  • PROJECTED RENT: $20/SF ($320,000 ANNUALLY)
  • NET CASH FLOW: $128,781
  • CASH-ON-CASH RETURN: 21.8%

Property Description

PROPERTY DESCRIPTION SUP approval and plans for recreational facility. Buyer can also develop other neighborhood service type facilities. PROPERTY HIGHLIGHTS ±0.96 Acres strategically located off Marsh Lane with immediate access to President George Bush Turnpike Zoned Neighborhood Service (see zoning ordinance: https://drive.google.com/file/d/182Tax6ncNL2i10nhRBUKUClaT07ejt1g/view? usp=drive_link) Fully Approved Site Plan for a ±16,000 SF metal building (max 23’ height) with 34 parking spaces Significant entitlement advantage — saves ~12 months of permitting timeline

Key Property Information

Listing Status: Available
Listing Type: Call for offers
Property Types: Apartment Buildings
Price: $1,250,000
No. of Units: 146
Lot Size: 0.96 Acres
Opportunity Zone: No
Price per unit: $8,562
Property Website Click Here
Address: 18615 Marsh Ln, Dallas, TX 75287, USA
Provided by:

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

504 Rhode Island Street

Killeen, Texas
Texas + Apartment Buildings
Price: $119,900

711 4th Street

Eddy, Texas
Texas + Apartment Buildings
Units: 1
Price: $374,900

6950 LAKEVIEW DR

San Antonio, Texas
Texas + Apartment Buildings
Price: $369,500

Brokers

View All

Lenders

View All