118-122 NW State St
Property Description
MLS# 292300 UPDATED TRIPLEX LOCATED IN DOWNTOWN PULLMAN BETWEEN GLADISH AND GRAND AVE. This property offers three fully furnished units: one 2-bedroom/1-bath, one 1-bedroom/1-bath, and one studio and includes an outdoor entertaining area, ample parking, shared laundry, and additional storage in the daylight basement. Continual updates and maintenance provide long-term value and peace of mind, including a 2019 roof, ductless HVAC system, vinyl windows, high-quality laminate flooring, and stainless-steel appliances. The basement has been recently improved with new drywall, fresh paint, and added structural supports. A new split AC/heat unit with surge protection was installed in January 2026. The 2-bedroom unit is leased through 12/31/2026 at $1,400 per month, the 1-bedroom unit is leased through 04/30/2027 at $1,050 per month, and the studio is leased through 12/31/2026 at $825 per month, with a long-term tenant in place since 2019. This property offers flexibility for a range of uses, including continued long-term leasing, potential short-term rental use during high-demand WSU event weekends, or owner occupancy in one unit with rental income from the others. A strong option for investors seeking a stable, well-maintained income property.
Key Property Information
| Listing Status: | Available |
|---|---|
| Listing Type: | Call for offers |
| Property Types: | 2-4 Units |
| Price: | $440,000 |
| No. of Units: | 3 |
| Year Built: | 1895 |
| Lot Size: | 1,680.00 Sq ft |
| Opportunity Zone: | No |
| Price per unit: | $146,667 |
| Property Website | Click Here |
| Number of Bedrooms: | 4 |
| Number of Bathrooms: | 3 |
ID: 3yd-PACMLSWA-292300
Investment Analyzer
Sponsored by:
Step 1Financing Calculation
Step 2Gross Rent Analysis
Please enter annual amounts.
Step 3Final Deal Analysis
Similar Properties in the Area
Brokers
View All-
Remax Professionals
Re/Max Real Estate Professionals | New York
-
Jared Ennis
Central CA Commercial | California
-
Rick Recckio
Recckio Real Estate & Development
-
Eamonn McConnell
Avison Young - CA - ON - Greater Toronto
Lenders
View AllManagement
View All-
Essex Property Trust, Inc.
California
-
Josh A
California
-
Bob Tuteur
-
Andrew Schildcrout