1031 Bella Vista Ave

Property feature image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Address: 1031 Bella Vista Ave, Oakland, CA 94610, USA
California & West + Apartment Buildings
Created date: September 17, 2026
Date last updated: September 17, 2026
Price: $600,000Investment Analyzer NEW!

Property Description

A Julia Morgan address: named in the published record of her East Bay work (Oakland Tribune, 12/18/1994), alongside Hearst Castle and the Chapel of the Chimes. Highland Hospital is a six-minute walk. The rents are the story. 1031 Bella Vista is a 1900 Oakland fourplex on a 7,250 SF lot, a few blocks from I-580. Four units, four gas meters, four electric meters, four parking spaces. Owner pays water and garbage only. Unit 1 spans 1,751 SF on the main floor: three bedrooms, two baths, fireplace, bay-window dining room. Unit 4 is a two-bedroom with a private 181 SF roof deck; Unit 5 a one-bedroom efficiency with a balcony. Both look over Oakland to the Bay. Unit 3 is a one-bedroom with a fireplace. Coin laundry and storage in the basement. Exterior painted 2025. Fully occupied. In-place rents average $1,204; broker market estimate $2,818. The upside comes at turnover. $600,000. $151/SF. $150,000 per unit. $57,999 in-place income, 3.9% cap. At market rents: 4.4 GRM, 15.6% cap.

Key Property Information

Listing Status: Available
Listing Type: Call for offers
Property Types: Apartment Buildings
Price: $600,000
Year Built: 2025
Lot Size: 3,688.00 Sq ft
Opportunity Zone: No
Property Website Click Here
Number of Bedrooms: 7
Number of Bathrooms: 0
Address: 1031 Bella Vista Ave, Oakland, CA 94610, USA
Provided by:

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

454 Railroad Avenue

South San Francisco, California
California & West + Apartment Buildings
Units: 6
Price: $2,149,000

407-413 Rinconada Court

Benicia, California
California & West + Apartment Buildings
Units: 1
Price: $899,000

635 N Harvard Blvd

Los Angeles, California
California & West + Apartment Buildings
Units: 7
Price: $3,300,000

Brokers

View All

Lenders

View All