Non-Performing Note Sale: Mosaic at Medical Center

Property feature image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Address: 5380 Medical Dr, San Antonio, TX 78240, USA
Texas + Apartment Buildings
Created date: November 10, 2026
Date last updated: November 10, 2026
Price: $1,500,000Investment Analyzer NEW!
First Lien Note at 6.11% Fixed Rate
  • Original principal balance of $20.801MM, with interest-only payments scheduled through May 1, 2027.
Court-Appointed Receiver in Control
  • Receiver appointed in July 2026 has completed permanent boiler replacement in both boiler rooms.
224 Units Across 16 Buildings on 10.1 Acres
  • Garden-style community built in 1982, with 144 one-bedroom and 80 two-bedroom floor plans.
Lease-Up From 24.6% Physical Occupancy
  • With 166 of 169 vacant units not rent-ready, value creation runs through make-ready and lease-up.
$201 Gap Between In-Place and Market Rent
  • Reported leased rents on occupied units trail average market rent per the 8/25/2026 rent roll.
Full Diligence Package Available
  • Loan documents, recorded security instrument, receivership order, and June 2026 PCA are available.

Property Description

Brokered by Walker & Dunlop and powered by RealINSIGHT Marketplace, Mosaic at Medical Center at 5380 Medical Drive is a 224-unit garden-style multifamily community in San Antonio, Texas, securing a non-performing first lien loan with an original principal balance of $20.801MM. The note carries a 6.11% fixed rate, is interest-only through May 1, 2027, and is scheduled to mature April 1, 2033. A court-appointed receiver took control in July 2026 and has completed permanent boiler replacement and repaired all 46 exterior lighting deficiencies as life-safety work continues. Built in 1982 on approximately 10.1 acres, the collateral includes 16 apartment buildings, 154,392 rentable square feet, and approximately 336 surface parking spaces. Physical occupancy stands at 24.6%, with 55 occupied or notice units and 166 vacant units not rent-ready. Reported leased rents average approximately $809 per month against an average market rent of approximately $1,010. A June 2026 PCA identified approximately $1.270MM of recommended and immediate repairs, including $1.042MM of Priority 90-Day items, and trailing 12-month operations through April 2026 reflected negative NOI under prior ownership. The collateral offers an experienced multifamily operator a repositioning opportunity in the San Antonio Medical Center area, with access to major employment and medical demand drivers.

Key Property Information

Listing Status: Available
Listing Type: Auction
Property Types: Apartment Buildings
Price: $1,500,000
No. of Units: 224
Average Occupancy: 22
Year Built: 1982
Building Size: 154,392 Sq ft
Lot Size: 10.10 Acres
Opportunity Zone: No
Price per unit: $6,696
Parking Spaces: 336
Property Website Click Here
Address: 5380 Medical Dr, San Antonio, TX 78240, USA

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

218 SENISA DR

San Antonio, Texas
Texas + Apartment Buildings
Price: $390,000

914 East Drive

Oklahoma City, Oklahoma
Texas + Apartment Buildings
Price: $330,000

1825 Jonas Dr

Kerrville, Texas
Texas + Apartment Buildings
Units: 6
Price: $1,195,000

Brokers

View All

Lenders

View All