77 Appleton Ave

Property feature image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Address: 77 Appleton Ave, Pawtucket, RI 02860, USA
Boston & New England + Apartment Buildings
Created date: November 4, 2026
Date last updated: November 4, 2026
Price: $825,000Investment Analyzer NEW!
  • Six One-Bedroom Apartments | 1920 Construction
  • Gas-Fired Hot Water Heat
  • Off-Street Parking On A 5,129 SF Lot
  • 14 Minutes To Downtown Providence
  • Grocery And Commuter Rail Within A Mile
  • Hospitals And Brown University Within Six Miles

Property Description

Northeast Private Client Group is pleased to present 77-79 Appleton Avenue, a six-unit multifamily property in Pawtucket, Rhode Island, about 14 minutes by car from downtown Providence. The building is a two-story 1920 structure with six one-bedroom apartments of 500 square feet each. Heat is gas-fired hot water, and the owner pays heat and water/sewer. Approximately 3,000 square feet of paved asphalt parking sits on the 5,129 square foot lot, zoned RM (multifamily residential). In-place rents average about $1,156 a month against a $1,500 pro forma rent for each unit, a combined $24,780 a year below market. At pro forma rents, net operating income moves from $49,630 today to $71,994. Stop & Shop on Cottage Street is under half a mile from the property, and Boulevard Plaza on Armistice Boulevard is about a mile south. Slater Mill, Slater Memorial Park and Tidewater Landing, home of Rhode Island FC, all sit within a mile and a half. Two commuter rail stops serve the area: South Attleboro and Pawtucket/Central Falls. Providence's hospital and university cluster, including The Miriam Hospital and Brown University, is four to six miles south. Worcester is under an hour by car and Boston about an hour. All qualified parties are invited to request the full offering package.

Key Property Information

Listing Status: Available
Listing Type: Call for offers
Property Types: Apartment Buildings
Price: $825,000
No. of Units: 6
Year Built: 1920
Lot Size: 0.12 Acres
Opportunity Zone: No
Price per unit: $137,500
Property Website Click Here
Address: 77 Appleton Ave, Pawtucket, RI 02860, USA
Provided by:

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

90 & 90A Bradford Road

Keene, New Hampshire
Boston & New England + Apartment Buildings
Price: $975,000

72 Sullivan Street

Claremont, New Hampshire
Boston & New England + Apartment Buildings
Units: 6
Price: $620,000

325 Waldo Street

Rumford, Maine
Boston & New England + Apartment Buildings
Units: 8
Price: $400,000

Brokers

View All

Lenders

View All