118 West 114th Street

Property feature image
Address: 118 W 114th St, New York, NY 10026, USA
New York & Tri-State + Apartment Buildings
Created date: October 30, 2026
Date last updated: October 30, 2026
Price: $4,000,000Investment Analyzer NEW!

• A 5-story, 10-unit building spanning 9,965 SF

• Class 2B tax classification caps assessment increases at 8% annually and 30% over five years, providing long-term expense predictability

• Meaningful Free-Market Component: 8 of 10 units are free market, giving ownership direct exposure to market-rate rents in a high demand submarket

• Near Term Mark-to-market opportunity with 8 free market leases coming due between April and July 2027. Recent leases have been signed for $3,800 while the average rents in the building are at $3,600.

• Large apartment layouts averaging approximately 1,000 Sq. Ft. per unit, including 3-bedroom apartments

• Excellent transit access via the 2 & 3 trains at 116th Street and Lenox Avenue and the B & C trains at 116th Street and Frederick Douglass Boulevard

• Located blocks from the northern end of Central Park, the Frederick Douglass Boulevard restaurant corridor, and the 125th Street retail district

Key Property Information

Listing Status: Available
Listing Type: Highest & best offer
Property Types: Apartment Buildings
Price: $4,000,000
No. of Units: 10
Cap Rate: 7%
Opportunity Zone: No
Price per unit: $400,000
Address: 118 W 114th St, New York, NY 10026, USA

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

545 West 148th Street

New York, New York
New York & Tri-State + Apartment Buildings
Units: 37
Price: $5,500,000

2209 Philadelphia Avenue

Northern Cambria, Pennsylvania
New York & Tri-State + Apartment Buildings
Price: $110,000

314-316 W Main St

Monongahela, Pennsylvania
New York & Tri-State + Apartment Buildings
Price: $389,900

Brokers

View All

Lenders

View All