43-45 Waverly Street

Property feature image
Address: 43-45 Waverly St, Roxbury, MA 02119, USA
Boston & New England + Apartment Buildings
Created date: July 29, 2026
Date last updated: August 12, 2026
Price: $2,200,000Investment Analyzer NEW!
  • Rent Upside as Leases Roll
  • Light Landlord Expense Load
  • Minutes to Downtown Boston
  • Greater Boston Within Reach

Property Description

Northeast Private Client Group, Inc. is pleased to present Waverly Street Apartments, an eight-unit apartment building at 43-45 Waverly Street in Roxbury — one of Boston’s close-in workforce neighborhoods, near the geographic center of the city and just south of the downtown core. The three-story building, constructed in 1920, is offered for $2,200,000. The unit mix is six one-bedroom apartments and two studios, spread across the two adjoining addresses at 43 and 45 Waverly Street. All eight units are leased, and the in-place leases run through late 2026. Tenants pay their own electricity and reimburse water and sewer, which keeps the landlord’s recurring expense load light for a building of this vintage. In-place rents sit below the building’s pro forma, so a buyer inherits a fully occupied asset with a defined path to higher income as leases roll and units mark to market. The property sits on a 0.13-acre lot, zoned R4, in a neighborhood where rental demand is driven by nearby hospitals, universities, and downtown Boston employment. Waverly Street Apartments offers a stabilized, fully leased multifamily investment at a workforce-housing basis, pairing dependable in-place income with near-term rent upside, minutes from downtown Boston and its medical and academic job centers. Please reach out to the deal contacts for more information.

Key Property Information

Listing Status: Available
Listing Type: Call for offers
Property Types: Apartment Buildings
Price: $2,200,000
No. of Units: 8
Opportunity Zone: No
Price per unit: $275,000
Property Website Click Here
Address: 43-45 Waverly Street, Boston, MA 02119, USA
Provided by:

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

146 Lowell St, 371 Spruce & 32 Mitchell Street

Manchester, New Hampshire
Boston & New England + Apartment Buildings
Units: 10
Price: $2,170,000

146 lowell Street

Manchester, New Hampshire
Boston & New England + Apartment Buildings
Units: 5
Price: $925,000

7-9 Tremont Street

Boscawen, New Hampshire
Boston & New England + Apartment Buildings
Price: $234,900

Brokers

View All

Lenders

View All