25 Virgil St

Property feature image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Property gallery image
Address: 25 Virgil St, Binghamton, NY 13901, USA
New York & Tri-State + Apartment Buildings
Created date: July 8, 2026
Date last updated: July 27, 2026
Price: $235,000Investment Analyzer NEW!
  • • Strong In-Place Cash Flow: Stabilized, fully occupied multifamily investment generating $30,045.50 NOI at a 12.79% cap rate, with potential to increase to an estimated 13.8% cap rate through self-management.
  • • Turnkey Investment: All units have been fully renovated and are separately metered with electric heat, providing low-maintenance operations, reduced utility expenses, and immediate rental income from day one.
  • • Prime Rental Location: Minutes from Binghamton University, Downtown Binghamton, major hospitals, public transportation, shopping, and major employers, supporting strong rental demand from students, healthcare professionals, and the local workforce.

Property Description

25 Virgil Street is a fully renovated, stabilized multifamily investment property offering immediate cash flow. The property generates a Net Operating Income (NOI) of $30,045.50 at a 12.79% capitalization rate, providing attractive in-place returns. For owner-operators or self-managing investors, NOI increases to approximately $32,411, resulting in an estimated 13.8% cap rate. All units have been fully renovated, are 100% occupied, and produce proven, stable rental income. Electric heat throughout the building, separately metered utilities, and low-maintenance systems help reduce operating expenses while simplifying property management. The property also offers future rental upside as market rents continue to grow. Whether you're expanding your multifamily portfolio, completing a 1031 exchange, or seeking a high-yield, turnkey investment property with immediate cash flow, 25 Virgil Street presents an outstanding opportunity to acquire a well-maintained, income-producing asset in the growing Binghamton market.

Key Property Information

Listing Status: Available
Listing Type: Call for offers
Property Types: Apartment Buildings
Price: $235,000
No. of Units: 5
Year Built: 1950
Lot Size: 0.10 Acres
Opportunity Zone: No
Price per unit: $47,000
Property Website Click Here
Address: 25 Virgil St, Binghamton, NY 13901, USA
Provided by:

Investment Analyzer

Step 1Financing Calculation

$
$
%
$
%
$
$

Step 2Gross Rent Analysis

Please enter annual amounts.

$
$
%
$
%
$
%
$
%
$
%
$
%
$
%
$
$

Step 3Cap Rate Calculation

%
$
%

Step 4Final Deal Analysis

$
$
%
%
$
$

Similar Properties in the Area

6638 LANSDOWNE Avenue

PHILADELPHIA, Pennsylvania
New York & Tri-State + Apartment Buildings
Units: 1
Price: $189,900

190 E PLUMSTEAD Avenue

LANSDOWNE, Pennsylvania
New York & Tri-State + Apartment Buildings
Units: 1
Price: $475,000

59 MARKET Street

SALEM, New Jersey
New York & Tri-State + Apartment Buildings
Units: 1
Price: $225,000

Brokers

View All

Lenders

View All